Absolute Rakeback Calculation

I've asked this before but not had an answer.

Can any affiliate give the proper claculation formula for Absolute rake back?

Its not the usual Total Rake/Avg Players*RakeBack%

I've had e-mails from Fred at Absolute but he still cant explain his own calculations.

Appreciate any input from affiliates.