First of all, I said the formula was grad school stats. Simulating this type of thing isn't so hard, but it is very effective. Second, the 2 things you just mentioned should only lower the EV. Third, getting the EV on each game is probably not a solid assumption. The changes to the simulation will be made soon and results posted.